{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["内河","海船"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"内河","index":0,"n_rows":10,"n_cols":14,"rows_kept":10,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,10],[2,11,5,11],[2,12,5,12],[2,13,5,13],[3,0,5,0],[3,1,5,1],[3,10,5,10],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[9,0,9,10]],"flags":["formulas_cached_only"]}
["内河船艇运行服务费用测算"]
["调查对象：广州弘海船务有限公司                                                                     日期：2025年1月13日"]
["费用明细（元/月）",{"$nulls":10},"人数","月度\n费用","年度\n费用"]
["岗位","适证证书最低要求","①","②","③","④","⑤","⑥","⑦","⑧","合计"]
[null,null,"岗效\n工资","法定节假日加班费分摊","伙食费","高温\n津贴","单位住房公积金","单位支付社会保险","其他分摊费用","管理服务费"]
[]
["驾驶员","内河二类驾驶员",8750,300,880,125,440,1200,500,650,12845,30,385350,4624200]
["轮机员","内河一类大管轮",8200,300,880,125,410,1200,500,650,12265,28,343420,4121040]
["普通船员","普通船员",6500,300,880,125,325,1200,500,650,10480,18,188640,2263680]
["合计",{"$nulls":10},76,917410,11008920]

{"sheet":"海船","index":1,"n_rows":28,"n_cols":15,"rows_kept":28,"merged":[[1,0,1,14],[2,0,2,14],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,11],[3,13,3,14],[4,3,5,3],[4,12,5,12],[4,13,5,13],[4,14,5,14],[6,0,9,0],[6,13,11,13],[6,14,11,14],[10,0,13,0],[12,13,15,13],[12,14,15,14],[14,0,17,0],[16,13,19,13],[16,14,19,14],[18,0,21,0],[20,13,21,13],[20,14,21,14],[22,0,23,0],[22,13,23,13],[22,14,23,14],[24,0,25,0],[24,13,25,13],[24,14,25,14],[26,0,26,1],[26,3,26,12],[27,0,27,14]],"flags":["formulas_cached_only"]}
[]
["沿海船艇运行服务费用测算"]
["调查对象：                                                                                         日期："]
["船舶","岗位","最低配员（任何时候不得低于些标准）","费用明细（元/月）",{"$nulls":9},"单船费用"]
[{"$nulls":3},"小计","①","②","③","④","⑤","⑥","⑦","⑧","合计","每月","每年"]
[{"$nulls":4},"岗效工资","法定节假日加班费","伙食费","高温津贴","单位住房公积金","单位支付社会保险","其他分摊费用","管理服务费"]
["60米级","二副",1,{"$nulls":10},0,0]
[null,"值班水手",2]
[null,"二管轮",1]
[null,"值班机工",2]
["35-40米级","船长",1]
[null,"驾驶员",1]
[null,"轮机长",1,{"$nulls":10},0,0]
[null,"值班机工",1]
["35-40米级","船长",1]
[null,"驾驶员",1]
[null,"轮机长",1,{"$nulls":10},0,0]
[null,"值班机工",1]
["35-40米级","船长",1]
[null,"驾驶员",1]
[null,"轮机长",1,{"$nulls":10},0,0]
[null,"值班机工",1]
["30米级","驾驶员",2,{"$nulls":10},0,0]
[null,"轮机员",1]
["30米级","驾驶员",2,{"$nulls":10},0,0]
[null,"轮机员",1]
["合计",null,24,{"$nulls":10},0,0]
["特别说明;以上最低配员是指任何时候必须在船值班的船员，出现船员离船时，供应商必须补充相应适任的船员。"]