{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":15,"n_cols":15,"rows_kept":15,"merged":[[0,0,0,14],[1,0,1,14],[2,0,2,10],[2,11,5,11],[2,12,5,12],[2,13,5,13],[2,14,5,14],[3,0,5,0],[3,1,5,1],[3,10,5,10],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[14,0,14,10]]}
["在标期船员补充服务费用测算"]
["调查对象：                                                                                                                  日期："]
["费用明细（元/月）",{"$nulls":10},"人数","服务\n月数","月度\n费用","年度\n费用"]
["岗位","适证证书最低要求","①","②","③","④","⑤","⑥","⑦","⑧","合计"]
[null,null,"岗效\n工资","法定节假日加班费分摊","伙食费","高温\n津贴","单位住房公积金","单位支付社会保险","其他分摊费用","管理服务费"]
[]
["驾驶员1","内河二类驾驶员",{"$nulls":9},1,14,{"$f":"K7*L7","v":0},{"$f":"N7*M7","v":0}]
["驾驶员2","内河二类驾驶员",{"$nulls":9},1,24,{"$f":"K8*L8","v":0},{"$f":"N8*M8","v":0}]
["船长","内河二类驾驶员",{"$nulls":9},1,14,{"$f":"K9*L9","v":0},{"$f":"N9*M9","v":0}]
["轮机员1","内河一类大管轮",{"$nulls":9},1,17,0,0]
["轮机员2","内河一类大管轮",{"$nulls":9},1,7,0,0]
["普通船员1","普通船员",{"$nulls":9},1,4,0,0]
["普通船员2","普通船员",{"$nulls":9},1,24,0,0]
["普通船员3","普通船员",{"$nulls":9},1,24,0,0]
["合计",{"$nulls":10},{"$f":"SUM(L7:L14)","v":8},null,{"$f":"SUM(N7:N13)","v":0},{"$f":"SUM(O7:O13)","v":0}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}